Financhill
Buy
78

CDTX Quote, Financials, Valuation and Earnings

Last price:
$220.37
Seasonality move :
5.32%
Day range:
$220.02 - $220.92
52-week range:
$15.22 - $221.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
55.23x
P/B ratio:
16.41x
Volume:
661.8K
Avg. volume:
1.8M
1-year change:
1005.67%
Market cap:
$6.9B
Revenue:
$1.3M
EPS (TTM):
-$11.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.1M $49.6M $64.4M $23.3M $1.3M
Revenue Growth (YoY) -42.31% 310.81% 30.01% -63.87% -94.52%
 
Cost of Revenues -- $189K $143K $118K $233K
Gross Profit -- $49.4M $64.3M $23.2M $1M
Gross Profit Margin -- 99.62% 99.78% 99.49% 81.73%
 
R&D Expenses $68M $73.1M $77.4M $36.8M $71.9M
Selling, General & Admin $15.9M $18.7M $20.5M $18.3M $20.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $71.8M $91.6M $97.8M $50.2M $92.3M
Operating Income -$71.8M -$42.3M -$33.5M -$27.1M -$91.2M
 
Net Interest Expenses $262K $212K -- -- --
EBT. Incl. Unusual Items -$72.1M -$42.5M -$33.3M -$25.1M -$170.3M
Earnings of Discontinued Ops. -- -- -- $2.1M $464K
Income Tax Expense -- -- $272K $15K --
Net Income to Company -$72.1M -$42.5M -$33.6M -$20.8M -$169.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.9M -$42.5M -$33.6M -$25.1M -$170.3M
 
Basic EPS (Cont. Ops) -$36.03 -$16.19 -$9.62 -$5.25 -$26.46
Diluted EPS (Cont. Ops) -$36.03 -$16.19 -$9.62 -$5.25 -$26.46
Weighted Average Basic Share $2.1M $2.6M $3.5M $4.4M $6.3M
Weighted Average Diluted Share $2.1M $2.6M $3.5M $4.4M $6.3M
 
EBITDA -$71.6M -$42.1M -$33.4M -$26.9M -$91M
EBIT -$71.8M -$42.3M -$33.5M -$27.1M -$91.2M
 
Revenue (Reported) $12.1M $49.6M $64.4M $23.3M $1.3M
Operating Income (Reported) -$71.8M -$42.3M -$33.5M -$27.1M -$91.2M
Operating Income (Adjusted) -$71.8M -$42.3M -$33.5M -$27.1M -$91.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1M $40.7M $9.2M -- --
Revenue Growth (YoY) 192.88% 475.81% -77.38% -100% --
 
Cost of Revenues -- $37K $22K $61K $28K
Gross Profit -- $40.7M $9.2M -$61K -$28K
Gross Profit Margin -- 99.91% 99.76% -- --
 
R&D Expenses $20.5M $20M $10.4M $12.4M $35.5M
Selling, General & Admin $4.6M $5.8M $3.3M $5M $8.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18M $25.8M $13.7M $17.3M $43.6M
Operating Income -$18M $14.9M -$4.5M -$17.4M -$43.6M
 
Net Interest Expenses $47K -- -- -- --
EBT. Incl. Unusual Items -$18.1M $15M -$3.9M -$15.5M -$83.2M
Earnings of Discontinued Ops. -- -- -$5.3M -$450K --
Income Tax Expense -- -- -$32K -- --
Net Income to Company -$18.1M $46.4M -$9.1M -$16M -$83.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.1M $11.9M -$3.8M -$15.5M -$83.2M
 
Basic EPS (Cont. Ops) -$7.30 $3.39 -$2.02 -$2.45 -$3.10
Diluted EPS (Cont. Ops) -$7.30 $3.38 -$2.02 -$2.45 -$3.10
Weighted Average Basic Share $2.5M $3.5M $4.5M $6.5M $26.9M
Weighted Average Diluted Share $2.5M $4.4M $4.5M $6.5M $26.9M
 
EBITDA -$18M $15M -$4.4M -$17.3M -$43.6M
EBIT -$18M $14.9M -$4.5M -$17.4M -$43.6M
 
Revenue (Reported) $7.1M $40.7M $9.2M -- --
Operating Income (Reported) -$18M $14.9M -$4.5M -$17.4M -$43.6M
Operating Income (Adjusted) -$18M $14.9M -$4.5M -$17.4M -$43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.1M $61.3M $50.6M $4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $151K $108K $213K $163K
Gross Profit -- $61.1M $50.5M $3.8M -$163K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $75.2M $74.5M $58M $33M $131.8M
Selling, General & Admin $17.9M $20M $14.5M $22.9M $28.1M
Other Inc / (Exp) -- -- -- -$84.9M --
Operating Expenses $47M $94.4M $72.4M $49.6M $159.7M
Operating Income -$47M -$33.2M -$21.9M -$45.7M -$159.9M
 
Net Interest Expenses $265K $59K -- -- --
EBT. Incl. Unusual Items -$47.3M -$33.2M -$20.3M -$126.1M -$184.8M
Earnings of Discontinued Ops. -- -- -$12.7M $5.4M $62K
Income Tax Expense -- -- $280K $7K --
Net Income to Company -$47.3M -$33.2M -$36.9M -$118.6M -$184.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.2M -$36.3M -$21.2M -$126.1M -$184.8M
 
Basic EPS (Cont. Ops) -$21.27 -$10.98 -$8.22 -$25.02 -$11.78
Diluted EPS (Cont. Ops) -$21.28 -$10.99 -$8.35 -$25.02 -$11.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46.8M -$33.1M -$21.8M -$45.5M -$159.7M
EBIT -$47M -$33.2M -$21.9M -$45.7M -$159.9M
 
Revenue (Reported) $46.1M $61.3M $50.6M $4M --
Operating Income (Reported) -$47M -$33.2M -$21.9M -$45.7M -$159.9M
Operating Income (Adjusted) -$47M -$33.2M -$21.9M -$45.7M -$159.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.3M $54.1M $40.4M $1.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $114K $79K $174K $104K
Gross Profit -- $54M $40.3M $1.1M -$104K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.1M $55.5M $37.9M $25M $84.9M
Selling, General & Admin $13.8M $15.1M $10.9M $15.7M $20.8M
Other Inc / (Exp) -- -- -- -$84.9M -$110K
Operating Expenses $25.5M $70.4M $48.8M $38.1M $105.6M
Operating Income -$25.5M -$16.5M -$8.4M -$37M -$105.7M
 
Net Interest Expenses $179K $26K -- -- --
EBT. Incl. Unusual Items -$25.7M -$16.4M -$7M -$117.9M -$132.4M
Earnings of Discontinued Ops. -- -- -$12.7M $402K --
Income Tax Expense -- -- $8K -- --
Net Income to Company -$25.7M -$16.4M -$19.7M -$117.5M -$132.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.6M -$19.5M -$7.6M -$117.9M -$132.4M
 
Basic EPS (Cont. Ops) -$11.47 -$5.77 -$4.44 -$24.31 -$6.41
Diluted EPS (Cont. Ops) -$11.48 -$5.78 -$4.57 -$24.31 -$6.41
Weighted Average Basic Share $7.3M $10.4M $13M $15.6M $56.6M
Weighted Average Diluted Share $7.8M $11.3M $14.1M $15.6M $56.6M
 
EBITDA -$25.3M -$16.3M -$8.4M -$36.9M -$105.6M
EBIT -$25.5M -$16.5M -$8.4M -$37M -$105.7M
 
Revenue (Reported) $42.3M $54.1M $40.4M $1.3M --
Operating Income (Reported) -$25.5M -$16.5M -$8.4M -$37M -$105.7M
Operating Income (Adjusted) -$25.5M -$16.5M -$8.4M -$37M -$105.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.9M $62.3M $32.7M $35.8M $196.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $5.4M $5.8M $14.1M $1.7M
Inventory -- -- -- -- --
Prepaid Expenses $3.1M $4.1M -- -- --
Other Current Assets -- -- $6.5M $1.7M $12.9M
Total Current Assets $57.2M $71.7M $45.1M $60.9M $210.7M
 
Property Plant And Equipment $1.2M $2.5M $1.3M $5.1M $4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1.1M $1.1M $1M $96K
Total Assets $60.4M $75.9M $47.9M $68.5M $215.6M
 
Accounts Payable $4.6M $1.3M $1.4M $3.8M $3.6M
Accrued Expenses $8M $10.2M $7.7M $14.2M $13.3M
Current Portion Of Long-Term Debt $7M $2.6M -- -- --
Current Portion Of Capital Lease Obligations $939K $1.1M $1.2M $1.3M $1.6M
Other Current Liabilities -- -- -- $24.7M --
Total Current Liabilities $38.6M $34M $41.4M $67.4M $49.6M
 
Long-Term Debt -- $1.3M -- $3.6M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $49.7M $54.3M $62.4M $76.7M $52.3M
 
Common Stock $4K $7K $7K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.7M $21.6M -$14.4M -$8.2M $163.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.7M $21.6M -$14.4M -$8.2M $163.3M
 
Total Liabilities and Equity $60.4M $75.9M $47.9M $68.5M $215.6M
Cash and Short Terms $42.9M $62.3M $32.7M $35.8M $196.2M
Total Debt $8M $3.9M -- $3.8M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.3M $53.1M $48.7M $127.4M $426.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9M $5M $2.9M $1.7M $1.9M
Inventory -- -- $2.5M -- --
Prepaid Expenses $3.1M $5.8M -- -- --
Other Current Assets -- -- $3.7M $27.7M --
Total Current Assets $47.3M $63.9M $57.7M $156.8M $442.8M
 
Property Plant And Equipment $2.8M $1.7M $4.7M $4.3M $2.1M
Long-Term Investments -- -- -- -- $50.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $1.3M $1.1M $1.2M --
Total Assets $51.2M $66.9M $63.5M $162.3M $518.7M
 
Accounts Payable $3.2M $4.2M $3.7M $3M $4.4M
Accrued Expenses $8.5M $8.2M $11.8M $8.6M --
Current Portion Of Long-Term Debt $3.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.3M $1.1M $1.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.5M $33M $35.6M $44.3M $95.8M
 
Long-Term Debt $1.6M $344K $3.3M $2.4M $424K
Capital Leases -- -- -- -- --
Total Liabilities $52.4M $57.8M $55.4M $46.7M $96.3M
 
Common Stock $5K $7K $9K $1K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.2M $9.1M $8M $115.6M $422.4M
 
Total Liabilities and Equity $51.2M $66.9M $63.5M $162.3M $518.7M
Cash and Short Terms $40.3M $53.1M $48.7M $127.4M $426.4M
Total Debt $6.3M $344K $3.3M $2.6M $424K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$72.1M -$42.5M -$33.6M -$20.8M -$169.4M
Depreciation & Amoritzation $286K $189K $143K $118K $233K
Stock-Based Compensation $4.1M $4M $3.5M $3.1M $3.9M
Change in Accounts Receivable -$11.2M $5.8M -$477K -$10.4M $14.3M
Change in Inventories -- -- -- -$6.1M $6.1M
Cash From Operations -$54.4M -$25.2M -$28.5M -$22.4M -$176.5M
 
Capital Expenditures $186K $41K $118K $505K $129K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186K -$41K -$118K -$505K -$129K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$4.4M -$2.6M -- -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$720K -- -$39K
Cash From Financing $37.3M $44.6M -$951K $26M $337.1M
 
Beginning Cash (CF) $42.9M $62.3M $32.7M $35.8M $196.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.3M $19.3M -$29.5M $3M $160.4M
Ending Cash (CF) $25.6M $81.6M $3.2M $38.8M $356.6M
 
Levered Free Cash Flow -$54.6M -$25.3M -$28.6M -$22.9M -$176.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.1M $46.4M -$9.1M -$16M -$83.2M
Depreciation & Amoritzation $45K $37K $22K $61K $28K
Stock-Based Compensation $901K $843K $796K $751K $3.2M
Change in Accounts Receivable -$715K -$210K $2.3M $650K -$2K
Change in Inventories -- -- -$513K -- --
Cash From Operations -$12M $28M -$1.6M -$36.7M -$40.6M
 
Capital Expenditures $12K $9K $126K $106K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12K -$9K -$126K -$106K -$176.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$371K -- -$75K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$720K -- -- --
Cash From Financing -$810K $107K -- -$182K $160K
 
Beginning Cash (CF) $40.3M $53.1M $48.7M $127.4M $300M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.8M $28.1M -$1.8M -$37M -$216.9M
Ending Cash (CF) $27.5M $81.1M $46.9M $90.4M $83.1M
 
Levered Free Cash Flow -$12M $28M -$1.8M -$36.8M -$40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.3M -$33.2M -$36.9M -$118.6M -$184.3M
Depreciation & Amoritzation $219K $151K $108K $213K $163K
Stock-Based Compensation $3.5M $4.2M $2.9M $3.1M $9.5M
Change in Accounts Receivable -$3.9M -$1.2M $1.9M $1.2M -$162K
Change in Inventories -- -- -$2.9M $2.9M --
Cash From Operations -$21.5M -$22.4M -$30.7M -$159.8M -$132.9M
 
Capital Expenditures $41K $109K $336K $307K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K -$109K -$336K -$307K -$176.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -$3.7M -- -$200K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.1M $35.3M $26.6M $238.9M $481.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $12.8M -$4.4M $78.7M $172.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M -$22.5M -$31M -$160.1M -$132.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.7M -$16.4M -$19.7M -$117.5M -$132.4M
Depreciation & Amoritzation $152K $114K $79K $174K $104K
Stock-Based Compensation $2.7M $2.9M $2.2M $2.2M $7.9M
Change in Accounts Receivable -$715K $314K $2.7M $14.3M -$167K
Change in Inventories -- -- -$2.9M $6.1M --
Cash From Operations -$10.3M -$7.5M -$9.7M -$147.1M -$103.5M
 
Capital Expenditures $41K $109K $327K $129K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K -$109K -$327K -$129K -$176.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -$2.6M -- -$200K -$50K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$720K -- -$39K $137K
Cash From Financing $7.7M -$1.6M $26M $238.9M $383.6M
 
Beginning Cash (CF) $142.2M $116.1M $147.1M $320.8M $991.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$9.2M $15.9M $91.6M $103.8M
Ending Cash (CF) $139.5M $106.9M $163M $412.4M $1.1B
 
Levered Free Cash Flow -$10.4M -$7.6M -$10M -$147.2M -$103.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock